Coeur d'Alene, Idaho DSCR, Hard Money, Fix & Flip & 5–25+ Unit Multifamily Loans
Coeur d'Alene, ID Local Underwriting Snapshot (Coeur d'Alene Metro County County): With a 2026 population of 50,578, Coeur d'Alene carries an effective property tax rate of 0.6%, a median 1–4 unit investment property price of $390,000, and a median market rent of $2,650/mo. At 75% LTV ($292,500 loan amount), estimated monthly PITIA is $2,277/mo, yielding an estimated baseline DSCR of 1.16x. For 5–25+ unit apartment buildings in Coeur d'Alene, typical valuation averages $163,800/door with $1,475/mo/door market rents.
County & 2026 PopulationCoeur d'Alene Metro County County (50,578)
Effective Property Tax Rate0.6% ($195/mo)
Median 1–4 Unit Price & Rent$390,000 · $2,650/mo
5–25+ Unit Multifamily Avg$163,800/door · $1475/mo
ID Foreclosure & SecurityNon-Judicial (Deed of Trust) (120–145 days)
Coeur d'Alene, ID Pre-Populated Underwriting Terminal
1–4 Unit PITIA vs. 5–25+ Unit Commercial NOI Simulator
Loan Daddy LLC · NMLS #2827624 · AZ CMB #CMB-2016143 · CA CFL #60DBO-218873 · Canonical Integer _cents & _bps Engine
Price/Door: $390,000·Loan/Door: $292,500·Avg Rent/Door: $2,650/mo
Prepayment Stepdown Structure
Amortization & FICO Tier
Calculated DSCR Coverage Ratio
1.20xCanonical:
120 bps · 7500 bps LTV · 6625 bps RateStandard Multifamily / DSCR Pass (1.15x–1.24x)
Loan Amount (75% LTV)$292,50029,250,000 _cents
Monthly P&I Debt Service$1,873/mo@ 6.625% Note Rate
Total Monthly PITIA$2,204/moTax: $195 · Ins: $137
Net Monthly Cash Flow+$446/mo$5,347/yr net
Wholesale PPE Multi-Option Execution Comparison (Borrower-Paid 2.000% Default · 39 Wholesale Lenders)
| Execution Option | Prepay Structure | Est. Note Rate | Prepay Price Credit | Monthly Debt Service | DSCR Ratio |
|---|---|---|---|---|---|
| Option A: Lowest Rate (60-Mo Stepdown) | 5-4-3-2-1 | 6.625% | -100 bps (-1.000 pt) | $2,204/mo | 1.20x |
| Option B: Balanced Par (36-Mo Stepdown) | 3-2-1 | 6.875% | -75 bps (-0.750 pt) | $2,253/mo | 1.18x |
| Option C: Max Cash Flow (10-Yr Interest-Only) | 3-2-1 IO | 7.000% | +38 bps IO LLPA | $2,038/mo | 1.30x |
Many DSCR lenders focus on the property's rent, not your tax returns. Not all applicants will qualify; terms vary by lender.
Coeur d'Alene, ID Short-Term Rental (STR), ADU & Legal Underwriting Notes
Local Municipal & Zoning Guidance: Wholesale DSCR and multifamily lenders in Coeur d'Alene (Coeur d'Alene Metro County County, ID) underwrite both 12-month long-term leases (Form 1007 / Form 1025) and compliant short-term rentals (Form 1007 STR / 12-month booking ledger) subject to local municipal registration.
Idaho Statutory Security Instrument: Loans in Coeur d'Alene (Coeur d'Alene Metro County County) are secured via Deed of Trust (Power of Sale) under Idaho's Non-Judicial (Deed of Trust) framework (120–145 days). Insurance underwriting note: Standard DP-3 landlord dwelling fire, general liability & rent-loss coverage required..
10 Loan Programs in Coeur d'Alene, ID
- DSCR Rental Loans (1–4, 5–8, 5–9, 5–10, 5–25 & 5+ Units) ( · 6.375% – 8.25% (Wholesale Tier Dependent))
- Hard Money Loans (Fast Asset-Based Acquisition & Bridge) ( · 9.25% – 11.50% Interest-Only)
- Private Money Loans (Flexible Balance-Sheet & Debt-Fund Capital) ( · 8.99% – 11.25% Interest-Only)
- Fix and Flip Loans (Up to 90% Purchase LTC + 100% Rehab Financing) ( · 9.25% – 11.25% Interest-Only)
- Real Estate Bridge Loans (1–4 Unit, 5–25+ Unit Multifamily & Commercial) ( · 8.75% – 10.99% Interest-Only)
- Ground-Up Construction Loans (Spec Homes, Duplex/Fourplex & Build-to-Rent) ( · 9.75% – 11.75% Interest-Only on Drawn Funds)
- Multifamily Loans (5–8, 5–9, 5–10, 5–25 & 5+ Unit Apartment Financing) ( · 6.50% – 8.50% (Perm) / 8.99%+ (Value-Add Bridge))
- Commercial Property Loans (Mixed-Use, Retail, Industrial, Warehouse & Office) ( · 6.875% – 8.99%)
- Investor Rehab & BRRRR Renovation Loans (Purchase + Holdback to DSCR) ( · 9.25% – 11.25% (Bridge Phase) -> 6.50%+ (DSCR Takeout))
- Investor DSCR Cash-Out Refinance (1–4, 5–8, 5–9, 5–10, 5–25 & 5+ Units) ( · 6.625% – 8.375%)
1–4 to 5–25+ Unit Multifamily Silos in Coeur d'Alene
- 1–4 Unit Residential DSCR Loans — (0.75x – 1.00x+)
- 5–8 Unit Crossover Multifamily DSCR Loans — (1.00x – 1.15x)
- 5–9 Unit Small-Balance Multifamily DSCR Loans — (1.10x – 1.20x)
- 5–10 Unit Expanded Multifamily DSCR Loans — (1.15x – 1.20x)
- 5–25 Unit Mid-Market Apartment DSCR & Bridge Loans — (1.15x – 1.25x)
- 5+ Unit Commercial Multifamily & Blanket Portfolio Loans — (1.15x – 1.25x)
Compare Nearby Idaho Markets (≥50,000 Population)
Boise City, ID
Pop. 233,518 · Price $500K · Rent $3,300/mo
Nampa, ID
Pop. 94,305 · Price $445K · Rent $2,900/mo
Meridian, ID
Pop. 91,120 · Price $415K · Rent $2,800/mo
Idaho Falls, ID
Pop. 63,538 · Price $420K · Rent $2,800/mo
Pocatello, ID
Pop. 59,242 · Price $430K · Rent $2,850/mo
Caldwell, ID
Pop. 53,363 · Price $400K · Rent $2,700/mo
Twin Falls, ID
Pop. 50,119 · Price $405K · Rent $2,700/mo